﻿<?xml version="1.0" encoding="utf-8"?><?mso-application progid="Excel.Sheet"?><Workbook xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:x2="urn:schemas-microsoft-com:office:excel2" xmlns:html="http://www.w3.org/TR/REC-html40" xmlns:dt="uuid:C2F41010-65B3-11d1-A29F-00AA00C14882">
 <x:ExcelWorkbook>
  <x:ActiveSheet>0</x:ActiveSheet>
 </x:ExcelWorkbook>
 <o:DocumentProperties>
  <o:Created>2009-06-17T07:33:19Z</o:Created>
  <o:Title>2026_01_01 Форма 4-дс 53560836 2026_03_25 13_55_20</o:Title>
  <o:Author>FastReport.NET</o:Author>
 </o:DocumentProperties>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Tahoma" ss:Size="8" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S21">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Arial" ss:Size="10" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S22">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Arial" ss:Size="10" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S23">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S24">
   <ss:Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="9" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S25">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="10" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S26">
   <ss:Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S27">
   <ss:Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="9" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S28">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="9" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S29">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Bottom" ss:Color="#808080" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="9" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S30">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="9" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S31">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Arial" ss:Size="10" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S32">
   <ss:Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Font ss:Bold="1" ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="12" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S33">
   <ss:Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Font ss:Bold="1" ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="10" ss:Italic="1" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S34">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="10" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S35">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
   <ss:Font ss:Bold="1" ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="10" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S36">
   <ss:Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Bold="1" ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S37">
   <ss:Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Bold="1" ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
   <ss:NumberFormat ss:Format="#,##0;-#,##0" />
  </Style>
  <Style ss:ID="S38">
   <ss:Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S39">
   <ss:Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
   <ss:NumberFormat ss:Format="#,##0;-#,##0" />
  </Style>
  <Style ss:ID="S40">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Bold="1" ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" ss:Italic="1" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S41">
   <ss:Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Bold="1" ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" ss:Italic="1" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S42">
   <ss:Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
   <ss:NumberFormat ss:Format="#,##0;-#,##0" />
  </Style>
  <Style ss:ID="S43">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" ss:Italic="1" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S44">
   <ss:Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" ss:Italic="1" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S45">
   <ss:Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="9" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
   <ss:NumberFormat ss:Format="#,##0;-#,##0" />
  </Style>
  <Style ss:ID="S46">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S47">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Left" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
    <ss:Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1" />
   </ss:Borders>
   <ss:Font ss:Bold="1" ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="6" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S48">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="9" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
   <ss:NumberFormat ss:Format="#,##0;-#,##0" />
  </Style>
  <Style ss:ID="S49">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="9" ss:Italic="1" ss:Underline="Single" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
   <ss:NumberFormat ss:Format="#,##0;-#,##0" />
  </Style>
  <Style ss:ID="S50">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="9" ss:Italic="1" ss:Underline="Single" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S51">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Times New Roman" ss:Size="7" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S52">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
   <ss:Font ss:Color="#000000" ss:FontName="Arial" ss:Size="1" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S53">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Top" ss:Color="#D3D3D3" ss:LineStyle="Double" ss:Weight="3" />
   </ss:Borders>
   <ss:Font ss:Color="#D3D3D3" ss:FontName="Times New Roman" ss:Size="6" ss:Italic="1" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S54">
   <ss:Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Top" ss:Color="#D3D3D3" ss:LineStyle="Double" ss:Weight="3" />
   </ss:Borders>
   <ss:Font ss:Color="#D3D3D3" ss:FontName="Times New Roman" ss:Size="4" ss:Italic="1" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
  <Style ss:ID="S55">
   <ss:Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1" />
   <ss:Borders>
    <ss:Border ss:Position="Top" ss:Color="#D3D3D3" ss:LineStyle="Double" ss:Weight="3" />
   </ss:Borders>
   <ss:Font ss:Color="#D3D3D3" ss:FontName="Times New Roman" ss:Size="6" ss:Italic="1" />
   <ss:Interior ss:Color="#FFFFFF" ss:Pattern="Solid" />
  </Style>
 </Styles>
 <Worksheet ss:Name="Page1">
  <ss:Names />
  <ss:Table ss:DefaultRowHeight="15" ss:DefaultColumnWidth="42" ss:ExpandedRowCount="44" ss:ExpandedColumnCount="19">
   <Column ss:Index="1" ss:AutoFitWidth="0" ss:Width="121.5" />
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="13.5" />
   <Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="27" />
   <Column ss:Index="4" ss:AutoFitWidth="0" ss:Width="33" />
   <Column ss:Index="5" ss:AutoFitWidth="0" ss:Width="13.5" />
   <Column ss:Index="6" ss:AutoFitWidth="0" ss:Width="33" />
   <Column ss:Index="7" ss:AutoFitWidth="0" ss:Width="13.5" />
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="33" />
   <Column ss:Index="9" ss:AutoFitWidth="0" ss:Width="13.5" />
   <Column ss:Index="10" ss:AutoFitWidth="0" ss:Width="22.5" />
   <Column ss:Index="11" ss:Span="1" ss:AutoFitWidth="0" ss:Width="12" />
   <Column ss:Index="13" ss:AutoFitWidth="0" ss:Width="39.75" />
   <Column ss:Index="14" ss:Span="5" ss:AutoFitWidth="0" ss:Width="16.5" />
   <Row ss:Index="1" ss:Height="29.65">
    <Cell ss:StyleID="S22" />
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="5" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="7" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="9" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="11" ss:StyleID="S22" />
    <Cell ss:MergeAcross="7" ss:MergeDown="0" ss:StyleID="S23"><Data ss:Type="String">Додаток 4&#10;до Національного положення (стандарту) бухгалтерського обліку в державному секторі 101 «Подання фінансової звітності»&#10;</Data>
    </Cell>
   </Row>
   <Row ss:Index="2" ss:Height="13.75">
    <Cell ss:StyleID="S22" />
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="5" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="7" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="9" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="11" ss:StyleID="S22" />
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="14" ss:StyleID="S22" />
    <Cell ss:StyleID="S22" />
    <Cell ss:StyleID="S22" />
    <Cell ss:StyleID="S22" />
    <Cell ss:StyleID="S22" />
    <Cell ss:StyleID="S22" />
   </Row>
   <Row ss:Index="3" ss:Height="13.75">
    <Cell ss:StyleID="S22" />
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="5" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="7" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="9" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="11" ss:StyleID="S22" />
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S24"><Data ss:Type="String">КОДИ</Data>
    </Cell>
   </Row>
   <Row ss:Index="4" ss:Height="13.75">
    <Cell ss:StyleID="S25" />
    <Cell ss:MergeAcross="11" ss:MergeDown="0" ss:StyleID="S26"><Data ss:Type="String">Дата (рік, місяць, число)</Data>
    </Cell>
    <Cell ss:Index="14" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S24"><Data ss:Type="String">2026</Data>
    </Cell>
    <Cell ss:Index="16" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S27"><Data ss:Type="String">01</Data>
    </Cell>
    <Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S27"><Data ss:Type="String">01</Data>
    </Cell>
   </Row>
   <Row ss:Index="5" ss:Height="23.35">
    <Cell ss:StyleID="S28"><Data ss:Type="String">Установа</Data>
    </Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="0" ss:StyleID="S29"><Data ss:Type="String">Управління праці та соціального захисту населення Трускавецької міської ради</Data>
    </Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S30"><Data ss:Type="String">за ЄДРПОУ</Data>
    </Cell>
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S24"><Data ss:Type="String">25249663</Data>
    </Cell>
   </Row>
   <Row ss:Index="6" ss:Height="12.95">
    <Cell ss:StyleID="S28"><Data ss:Type="String">Територія</Data>
    </Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="0" ss:StyleID="S29"><Data ss:Type="String">Трускавець</Data>
    </Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S30"><Data ss:Type="String">за КАТОТТГ</Data>
    </Cell>
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S24"><Data ss:Type="String">UA46020090010062870</Data>
    </Cell>
   </Row>
   <Row ss:Index="7" ss:Height="23.35">
    <Cell ss:StyleID="S28"><Data ss:Type="String">Організаційно-правова форма господарювання</Data>
    </Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="0" ss:StyleID="S29"><Data ss:Type="String">Орган місцевого самоврядування</Data>
    </Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S30"><Data ss:Type="String">за КОПФГ</Data>
    </Cell>
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S24"><Data ss:Type="String">420</Data>
    </Cell>
   </Row>
   <Row ss:Index="8" ss:Height="23.35">
    <Cell ss:StyleID="S28"><Data ss:Type="String">Орган державного управління</Data>
    </Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="0" ss:StyleID="S29"><Data ss:Type="String">Міські, районні у містах ради та їх виконавчі органи</Data>
    </Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S30"><Data ss:Type="String">за КОДУ</Data>
    </Cell>
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S24"><Data ss:Type="String">01009</Data>
    </Cell>
   </Row>
   <Row ss:Index="9" ss:Height="12.95">
    <Cell ss:StyleID="S28"><Data ss:Type="String">Вид економічної діяльності</Data>
    </Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="0" ss:StyleID="S29"><Data ss:Type="String">Державне управління загального характеру</Data>
    </Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S30"><Data ss:Type="String">за КВЕД</Data>
    </Cell>
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S24"><Data ss:Type="String">84.11</Data>
    </Cell>
   </Row>
   <Row ss:Index="10" ss:Height="27.45">
    <Cell ss:StyleID="S30"><Data ss:Type="String">Одиниця виміру: грн&#10;Періодичність:  річна</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S25" />
    <Cell ss:Index="5" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="7" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="9" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="11" ss:StyleID="S22" />
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S25" />
    <Cell ss:Index="14" ss:StyleID="S25" />
    <Cell ss:StyleID="S22" />
    <Cell ss:StyleID="S31" />
    <Cell ss:StyleID="S22" />
    <Cell ss:StyleID="S22" />
    <Cell ss:StyleID="S31" />
   </Row>
   <Row ss:Index="11" ss:Height="13.75">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="10" ss:MergeAcross="3" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S22" />
   </Row>
   <Row ss:Index="12" ss:Height="30.4">
    <Cell ss:MergeAcross="18" ss:MergeDown="0" ss:StyleID="S32"><Data ss:Type="String">Звіт &#10;про власний капітал</Data>
    </Cell>
   </Row>
   <Row ss:Index="13" ss:Height="13.75">
    <Cell ss:MergeAcross="18" ss:MergeDown="0" ss:StyleID="S33"><Data ss:Type="String">за 2025 рік</Data>
    </Cell>
   </Row>
   <Row ss:Index="14" ss:Height="13.75">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S34" />
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S34" />
    <Cell ss:Index="10" ss:MergeAcross="3" ss:MergeDown="0" ss:StyleID="S34" />
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S34" />
   </Row>
   <Row ss:Index="15" ss:Height="13.75">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S34" />
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S34" />
    <Cell ss:Index="10" ss:MergeAcross="3" ss:MergeDown="0" ss:StyleID="S34" />
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S35"><Data ss:Type="String">Форма №4-дс</Data>
    </Cell>
   </Row>
   <Row ss:Index="16" ss:Height="34.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S36"><Data ss:Type="String">Стаття</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S36"><Data ss:Type="String">Код рядка</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S37"><Data ss:Type="String">Внесений капітал</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S37"><Data ss:Type="String">Капітал у дооцінках</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S37"><Data ss:Type="String">Фінансовий результат</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S37"><Data ss:Type="String">Капітал у підприємствах</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S37"><Data ss:Type="String">Резерви</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S37"><Data ss:Type="String">Цільове фінансування</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S37"><Data ss:Type="String">Разом</Data>
    </Cell>
   </Row>
   <Row ss:Index="17" ss:Height="13.75">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S38"><Data ss:Type="String">1</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S38"><Data ss:Type="String">2</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S39"><Data ss:Type="Number">3</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S39"><Data ss:Type="Number">4</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S39"><Data ss:Type="Number">5</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S39"><Data ss:Type="Number">6</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S39"><Data ss:Type="Number">7</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S39"><Data ss:Type="Number">8</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S39"><Data ss:Type="Number">9</Data>
    </Cell>
   </Row>
   <Row ss:Index="18" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S40"><Data ss:Type="String">Залишок на початок року</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S41"><Data ss:Type="String">4000</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">1287051</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">-350468</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">936583</Data>
    </Cell>
   </Row>
   <Row ss:Index="19" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S43"><Data ss:Type="String">Коригування:</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S44" />
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S45" />
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S45" />
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S45" />
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S45" />
    <Cell ss:Index="13" ss:StyleID="S45" />
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S45" />
   </Row>
   <Row ss:Index="20" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S46"><Data ss:Type="String">Зміна облікової політики</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S38"><Data ss:Type="String">4010</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
   </Row>
   <Row ss:Index="21" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S46"><Data ss:Type="String">Виправлення помилок</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S38"><Data ss:Type="String">4020</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
   </Row>
   <Row ss:Index="22" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S46"><Data ss:Type="String">Інші зміни</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S38"><Data ss:Type="String">4030</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
   </Row>
   <Row ss:Index="23" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S40"><Data ss:Type="String">Скоригований залишок на початок року</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S41"><Data ss:Type="String">4090</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">1287051</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">-350468</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">936583</Data>
    </Cell>
   </Row>
   <Row ss:Index="24" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S43"><Data ss:Type="String">Переоцінка активів:</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S44" />
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S45" />
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S45" />
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S45" />
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S45" />
    <Cell ss:Index="13" ss:StyleID="S45" />
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S22" />
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S45" />
   </Row>
   <Row ss:Index="25" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S46"><Data ss:Type="String">Дооцінка (уцінка) основних засобів</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S38"><Data ss:Type="String">4100</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
   </Row>
   <Row ss:Index="26" ss:Height="16.3">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S46"><Data ss:Type="String">Дооцінка (уцінка) незавершених капітальних інвестицій</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S38"><Data ss:Type="String">4110</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
   </Row>
   <Row ss:Index="27" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S46"><Data ss:Type="String">Дооцінка (уцінка) нематеріальних активів</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S38"><Data ss:Type="String">4120</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
   </Row>
   <Row ss:Index="28" ss:Height="16.3">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S46"><Data ss:Type="String">Дооцінка (уцінка) довгострокових біологічних активів</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S38"><Data ss:Type="String">4130</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
   </Row>
   <Row ss:Index="29" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S40"><Data ss:Type="String">Профіцит /дефіцит за звітний період</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S41"><Data ss:Type="String">4200</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">-118891</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">-118891</Data>
    </Cell>
   </Row>
   <Row ss:Index="30" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S40"><Data ss:Type="String">Збільшення капіталу в підприємствах</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S41"><Data ss:Type="String">4210</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
   </Row>
   <Row ss:Index="31" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S40"><Data ss:Type="String">Зменшення капіталу в підприємствах</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S41"><Data ss:Type="String">4220</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
   </Row>
   <Row ss:Index="32" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S40"><Data ss:Type="String">Інші зміни в капіталі</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S41"><Data ss:Type="String">4290</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">-143655</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">141892</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">-1763</Data>
    </Cell>
   </Row>
   <Row ss:Index="33" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S40"><Data ss:Type="String">Разом змін у капіталі</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S41"><Data ss:Type="String">4300</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">-143655</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">23001</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">-120654</Data>
    </Cell>
   </Row>
   <Row ss:Index="34" ss:Height="9.35">
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S47"><Data ss:Type="String">Залишок на кінець року</Data>
    </Cell>
    <Cell ss:Index="3" ss:StyleID="S36"><Data ss:Type="String">4310</Data>
    </Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">1143396</Data>
    </Cell>
    <Cell ss:Index="6" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">-327467</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="13" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="String">-</Data>
    </Cell>
    <Cell ss:Index="17" ss:MergeAcross="2" ss:MergeDown="0" ss:StyleID="S42"><Data ss:Type="Number">815929</Data>
    </Cell>
   </Row>
   <Row ss:Index="35" ss:Height="13.75">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="10" ss:MergeAcross="3" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S28" />
   </Row>
   <Row ss:Index="36" ss:Height="13.75">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="10" ss:MergeAcross="3" ss:MergeDown="0" ss:StyleID="S48" />
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S48" />
   </Row>
   <Row ss:Index="37" ss:Height="13.75">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S28"><Data ss:Type="String">Керівник (посадова особа)                                 </Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="10" ss:MergeAcross="9" ss:MergeDown="0" ss:StyleID="S49"><Data ss:Type="String">Віра ІЛЬНИЦЬКА</Data>
    </Cell>
   </Row>
   <Row ss:Index="38" ss:Height="13.75">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="10" ss:MergeAcross="3" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S28" />
   </Row>
   <Row ss:Index="39" ss:Height="34.35">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S28"><Data ss:Type="String">Головний бухгалтер (спеціаліст,                &#10;на якого покладено виконання                              &#10;обов’язків бухгалтерської служби)                   &#10;</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="10" ss:MergeAcross="9" ss:MergeDown="0" ss:StyleID="S50"><Data ss:Type="String">Наталія МОСКВИН</Data>
    </Cell>
   </Row>
   <Row ss:Index="40" ss:Height="13.75">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="10" ss:MergeAcross="3" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S28" />
   </Row>
   <Row ss:Index="41" ss:Height="13.75">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S51" />
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="10" ss:MergeAcross="3" ss:MergeDown="0" ss:StyleID="S28" />
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S28" />
   </Row>
   <Row ss:Index="42" ss:Height="61.8">
    <Cell ss:Index="15" ss:MergeAcross="2" ss:MergeDown="0" />
   </Row>
   <Row ss:Index="43" ss:Height="68.35" />
   <Row ss:Index="44" ss:Height="13.75">
    <Cell ss:MergeAcross="6" ss:MergeDown="0" ss:StyleID="S53"><Data ss:Type="String">202600000053560836</Data>
    </Cell>
    <Cell ss:Index="8" ss:MergeAcross="1" ss:MergeDown="0" ss:StyleID="S54"><Data ss:Type="String">АС  " Є-ЗВІТНІСТЬ "</Data>
    </Cell>
    <Cell ss:Index="10" ss:MergeAcross="3" ss:MergeDown="0" ss:StyleID="S53" />
    <Cell ss:Index="14" ss:MergeAcross="5" ss:MergeDown="0" ss:StyleID="S55"><Data ss:Type="String">ст. 1 з 1</Data>
    </Cell>
   </Row>
  </ss:Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0" />
    <Footer x:Margin="0" />
    <PageMargins x:Top="0.39" x:Bottom="0.39" x:Left="0.79" x:Right="0.39" />
   </PageSetup>
   <Print>
    <ValidPrinterInfo />
    <PaperSizeIndex>9</PaperSizeIndex>
   </Print>
  </WorksheetOptions>
  <x:PageBreaks>
   <x:RowBreaks>
    <x:RowBreak>
     <x:Row>44</x:Row>
     <x:ColStart>0</x:ColStart>
    </x:RowBreak>
   </x:RowBreaks>
  </x:PageBreaks>
 </Worksheet>
</Workbook>
